Rental Property Cash Flow Analyzer

Evaluate any rental property's true cash flow. Factor in vacancy, maintenance, management fees, and all expenses to see your real returns.

Property Details

Purchase Price

Down Payment

Interest Rate

Monthly Rent

Vacancy Rate

Property Taxes

$/yr

Insurance

$/yr

Maintenance

% of rent

Property Management

% of rent

HOA

$/mo

Monthly Cash Flow

$7.97

Annual: $95.67

Cash-on-Cash Return

0.15%

Cap Rate

6.33%

Income & Expenses

Gross Annual Rent$26,400.00

Less Vacancy (5%)-$1,320.00

Effective Gross Income$25,080.00

Operating Expenses-$9,252.00

NOI$15,828.00

Annual Debt Service-$15,732.33

Down Payment$62,500.00

Want personalized loan options based on these numbers?